Blog

Recon Era, Ltd Reviews Monetary Moment Effects for Fiscal Moment 2024


BEIJING, Oct. 30, 2024 /PRNewswire/ — Recon Era, Ltd (NASDAQ: RCON) (“Recon” or the “Company”), a China-based isolated answers integrator within the oilfield provider and environmental coverage, electrical energy and coal chemical industries, these days introduced its monetary effects for fiscal 12 months 2024.

Fiscal Moment Ended June 30, 2024 Monetary Highlights:

  • Overall income building up via roughly RMB1.7 million ($0.2 million) or 2.6% to RMB68.8 million ($9.5 million) for the 12 months ended June 30, 2024 from RMB67.1million ($9.2 million) for a similar length in 2023.
  • Rude benefit higher to RMB20.9 million ($2.9 million) for the 12 months ended June 30, 2024, from RMB18.9 million ($2.6 million) for a similar length in 2023.
  • Rude margin higher to 30.3% for the 12 months ended June 30, 2024 from 28.1% for a similar length in 2023.
  • Internet loss was once RMB51.4 million ($7.1 million) for the 12 months ended June 30, 2024, a scale down of RMB10.0 million ($1.4 million) from web lack of RMB61.4 million ($8.5 million) for a similar length of 2023.


For the Years Ended




June 30,




2024


2023


Building up /(Cut)


Proportion
Trade


(in RMB thousands and thousands, apart from profits in step with percentage;
variations because of rounding)













Income


RMB

68.8


RMB

67.1


RMB

1.7


2.6

%

Rude benefit



20.9



18.9



2.0


10.7

%

Rude margin



30.3

%


28.1

%


2.2

%


Internet loss



(51.4)



(61.4)



(10.0)


(16.3)

%

Internet loss in step with percentage – Plain and diluted



(9.88)



(27.43)



17.55


(64.0)

%

Control Remark

Mr. Shenping Yin, Founder and CEO of Recon mentioned, “Fiscal 12 months ended 2024 was once a 12 months of exchange, problem and alternative for Recon. Because the economic system regularly recovers, our established trade quantity has regularly higher, well-known to an general get up in income via the top of fiscal 12 months 2024.Our improper margins progressed because of progressed control potency and the growth of unutilized trade with top improper margins.

We imagine that China’s funding and insist within the oil business is not going to scale down within the similar day, and we imagine that there are nonetheless many alternatives for expansion within the oil business. Recon will proceed to have the benefit of this pattern. We predict a vital building up within the quantity of commercial within the oilfield services and products area within the coming 12 months. We also are increasing our trade focal point from oilfield provider area to broader power sectors, together with carbon-zero alternatives and backup fabrics for number one petroleum merchandise. We’re actively exploring the chemical recycling trade of low-value plastics in keeping with wastefulness remedy and recycling, and feature reached initial cooperation guarantees and marketplace growth and gross sales intentions with key upstream and downstream shoppers. Our power has at all times been to maximise the long-term advantages for our corporate and our shareholders in keeping with our revel in and sources within the petrochemical and effort industries.”

Fiscal Moment Ended 2024 Monetary Effects:

Income

Overall revenues for the 12 months ended June 30, 2024 had been roughly RMB68.8 million ($9.5 million), an building up of roughly RMB1.7 million ($0.2 million) or 2.6% from RMB67.1 million ($9.2 million) for a similar length in 2023.

  • Income from automation product and instrument higher via RMB0.2 million ($0.03 million) or 0.8%. For the 12 months ended June 30, 2024, suffering from transient adjustments in marketplace participation necessities from electrical energy business shoppers, our trade within the digital automation area disrupted and income from non-oilfield shoppers diminished via RMB5.8 million ($0.8 million). Alternatively, because of the fix of oilfield manufacturing, gross sales to oilfield shoppers higher via RMB6.0 million ($0.8 million). Thus, our income from automation product and instrument trade higher fairly general. We look forward to that income from the digital trade will resume and income will recuperate.
  • Income from apparatus and equipment higher via RMB4.2 million ($0.6million) or 26.0%. The rise in income was once pushed via the continuing expansion of our oilfield trade and the a hit growth of our offshore oilfield services and products.
  • Income from oilfield environmental coverage diminished via RMB1.5 million ($0.2 million) or 8.1%. principally because of a discount within the quantity of oily wastewater equipped via shoppers as their manufacturing depth diminished. As well as, Gansu BHD’ s hazardous wastefulness operation allow expired in July 26, 2023, and the renewal procedure took longer than anticipated because of converting govt rules. Manufacturing turns on weren’t allowed all the way through this era. Consequently, income from oily sludge remedy was once diminished.
  • Income from platform outsourcing services and products diminished via RMB1.1 million ($0.2 million) or 22.4%. The scale down was once principally because of diminished call for from former gasoline station shoppers as they upgraded their very own on-line methods and restricted cooperation with 1/3 events. Right through the length, we shifted our target audience from gas customers to diesel customers and established partnerships with a number of main on-line freight platform shoppers. We predict the rise in income from this area to regularly method a unutilized trade bottom for the Corporate.
  • As of June 30, 2024, the manufacturing facility for the chemical recycling continues to be underneath building and has no longer began manufacturing and gross sales but.

Price of income

Price of revenues diminished from RMB48.2 million for the 12 months ended June 30, 2023 to RMB48.0 million ($6.6 million) for a similar length in 2024.

For the years ended June 30, 2023 and 2024, value of income from automation product and instrument was once roughly RMB23.6 million ($3.2 million) and RMB23.9 million ($3.3 million), respectively, representing building up of roughly RMB0.3 million ($0.04 million) or 1.1%. The rise in value of income from automation product and instrument was once essentially on account of higher income of automation merchandise and instrument.

For the years ended June 30, 2023 and 2024, value of income from apparatus and equipment was once roughly RMB8.9 million ($1.2 million) and RMB14.1 million ($1.9 million), respectively, representing an building up of roughly RMB5.2million ($0.7million) or 57.6%. The rise in value of income from apparatus and equipment was once essentially on account of higher income of kit and equipment.

For the years ended June 30, 2023 and 2024, value of income from oilfield environmental coverage was once roughly RMB14.0 million ($1.9 million) and RMB9.2 million ($1.3 million), respectively, representing a scale down of roughly RMB4.7 million ($0.6 million) or 33.8%. The scale down in the price of income, principally drawn from wastewater and oily sludge therapies, was once in layout with scale down in income connected to our oily sludge remedy.

For the years ended June 30, 2023 and 2024, value of income from platform outsourcing services and products was once roughly RMB1.7 million ($0.2 million) and RMB0.6 million ($0.1 million), respectively, representing a scale down of roughly RMB1.1 million ($0.2 million) or 63.2%. The principle causes for the scale down in value of income are the corporate’s efforts to shed prices thru group of workers layoffs and wage discounts, in addition to the discontinuation of server leasing because of the transition from operational to repairs services and products.

For the years ended June 30, 2023 and 2024, value of income from chemical recycling was once null and RMB0.1 million ($0.02 million), which was once trade and gross sales connected tax. As of June 30, 2024, the manufacturing facility for the chemical recycling continues to be underneath building and has no longer began manufacturing and gross sales but.

Rude benefit

Rude benefit higher to RMB20.9 million ($2.9 million) for the 12 months ended June 30, 2024 from RMB18.9 million ($2.6 million) for a similar length in 2023. Our improper benefit as a proportion of income higher to 30.3% for the 12 months ended June 30, 2024 from 28.1% for a similar length in 2023.

  • For the years ended June 30, 2023 and 2024, our improper take advantage of automation product and instrument was once roughly RMB3.0 million ($0.4 million) and RMB3.0 million ($0.4 million), respectively, representing a scale down in improper benefit of roughly RMB0.1 million ($0.01million) or 1.7%. The improper margin for automation product and instrument has remained rather solid on this length.
  • For the years ended June 30, 2023 and 2024, improper take advantage of apparatus and equipment was once roughly RMB7.3 million ($1.0 million) and RMB6.4 million ($0.9 million), respectively, representing a negligible scale down of roughly RMB0.9 million ($0.1 million) or 12.7%. The cause of the scale down in improper margin is that oilfield shoppers have followed a cheap working style and tightly managed budgets, which has narrowed the full margins of the marketplace. Because of this, we needed to lodge to decrease margins to store trade.
  • For the years ended June 30, 2023 and 2024, improper take advantage of oilfield environmental coverage was once roughly RMB5.2 million ($0.7 million) and RMB8.3 million ($1.1 million), respectively, representing an building up of RMB3.2 million ($0.4 million) or 61.5%. We’ve performed the residual oil fix provider, The trade layout assists oilfield firms recuperate residual oils, together with elderly oil and spilled oil thru our distinctive system and kit to support the profitability for oilfield firms. This trade contributes a rather top improper margin.
  • For the years ended June 30, 2023 and 2024, improper take advantage of platform outsourcing services and products was once roughly RMB3.4 million ($0.5 million) and RMB3.3 million ($0.5 million), respectively, representing a scale down of roughly RMB0.05 million ($0.01 million) or 1.5 %, The improper margin for platform outsourcing services and products has remained rather solid on this length

For the years ended June 30, 2023 and 2024, improper benefit losses from chemical recycling was once null and RMB0.1 million ($0.02 million), respectively. As of June 30, 2024, the manufacturing facility for the chemical recycling remainder underneath building and has no longer began manufacturing and gross sales but.

Running bills

Promoting bills diminished via 2.5%, or RMB0.3 million ($0.04 million), from RMB10.6 million ($1.5 million) within the 12 months ended June 30, 2023 to RMB10.4 million ($1.4 million) in the similar length of 2024.

Basic and administrative bills diminished via 17.0%, or RMB13.0 million ($1.8 million), from RMB76.8 million ($10.6 million) within the 12 months ended June 30, 2023 to RMB63.8 million ($8.8 million) in the similar length of 2024.

Internet fix of credit score losses of RMB9.0 million ($1.2 million) for the 12 months ended June 30, 2023 as in comparison to web provision for credit score losses of RMB4.1 million ($0.6 million) for a similar length in 2024.

Analysis and building bills remained rather solid with an building up via 62.3%, or RMB5.5 million ($0.8 million) from RMB8.8 million ($1.2 million) for the 12 months ended June 30, 2023 to RMB14.3 million ($2.0 million) for a similar length of 2024.

Impairment lack of detail and kit and alternative long-lived property diminished by100.0%, or RMB1.0 million ($0.1 million), from RMB1.0 million ($0.1 million) within the 12 months ended June 30, 2023 to null in the similar length of 2024.

Loss from operations

Loss from operations was once RMB71.6 million ($9.9 million) for the 12 months ended June 30, 2024, in comparison to a lack of RMB69.3 million  ($9.5 million) for a similar length of 2023. This RMB2.3 million ($0.3 million) building up in loss from operations was once essentially because of the rise in working expense as mentioned above.

Trade in honest cost adjustments of warrant legal responsibility

The Corporate labeled the warrants issued in reference to familiar percentage providing as liabilities at their honest cost and changed the warrant device to honest cost at every reporting length. This legal responsibility is matter to re-measurement at every stability sheet month till exercised, and any exchange in honest cost is known in our remark of operations. Acquire in exchange in honest cost of warrant legal responsibility was once RMB6.1 million  ($0.8 million) and RMB0.8 million ($0.1million) for the years ended June 30, 2023 and 2024, respectively. On December 14, 2023, we redeemed an mixture of 17,953,269 (997,404 warrants publish 2024 Opposite Crack) warrants from the Dealers, and the excess between the repurchase worth and honest cost of the warrants, a excess of RMB1.7 million ($0.2 million), was once known as loss in honest cost adjustments of warrant legal responsibility. The aforementioned achieve of RMB0.8 million ($0.1 million) from honest cost adjustments of warrant legal responsibility and the lack of RMB1.7 million ($0.2 million) from honest cost adjustments of warrant legal responsibility mix to lead to a web lack of RMB0.9 million ($0.1 million) in honest cost adjustments of warrant legal responsibility.

Impairment loss on commendation and intangible property

The Corporate known the profusion of acquire worth over the honest cost of property got and liabilities assumed of the trade got was once recorded as commendation and honest cost of recognized intangible property, which is buyer courting because of the step acquisition of FGS. Along with the preparation of our consolidated monetary remark for years ended June 30, 2023 and 2024, the control carried out analysis at the impairment of commendation and intangible property and recorded an impairment loss on commendation and intangible property of RMB10.0 million ($1.4 million) and 0 for the years ended June 30, 2023 and 2024, respectively. As of June 30, 2023, commendation and intangible property of FGS had absolutely amassed for impairment. The impairment was once principally because of the verdict of the foremost shoppers to create their very own self sufficient unified machine and to noticeably shed the procurement of third-party services and products. This variation has had a vital and damaging affect on FGS’s trade style and undertaking cost. We’re lately operating to seek out unutilized techniques and channels of cooperation to support the FGS trade.

Hobby source of revenue

Internet curiosity source of revenue was once RMB21.8 million ($3.0 million) for the 12 months ended June 30, 2024, in comparison to web curiosity source of revenue of RMB11.1 million ($1.5 million) for a similar length of 2023. The RMB10.7 million ($1.5 million) building up in web curiosity source of revenue was once essentially because of the higher interest-bearing loans to 3rd events and higher temporary investments we invested all the way through the 12 months ended June 30, 2024.

Alternative source of revenue (bills), web.

Alternative web bills was once RMB0.7 million ($0.1 million) for the 12 months ended June 30, 2024, in comparison to alternative web source of revenue of RMB0.7 million ($0.1 million) for a similar length of 2023. The RMB1.3 million ($0.2 million) scale down alternative web source of revenue was once essentially because of a scale down in subsidy source of revenue of RMB0.2 million. The scale down in alternative web source of revenue was once additionally on account of an building up in foreign currency echange transaction lack of RMB1.1 million ($0.2 million) because of the fluctuation of alternate fee of RMB towards US greenbacks all the way through the 12 months ended June 30, 2024 in comparison to the similar length of 2023.

Internet loss

Because of the criteria described above, web loss was once RMB51.4 million ($7.1 million) for the 12 months ended June 30, 2024, a scale down of RMB10.0 million ($1.4 million) from web lack of RMB61.4 million ($8.5 million) for a similar length of 2023.

Money and temporary funding

As of June 30, 2024, we had coins within the quantity of roughly RMB110.0 million ($15.1million) and temporary funding in warehouse fastened source of revenue product of roughly RMB88.1 million ($12.1 million). As of June 30, 2023, we had coins within the quantity of roughly RMB104.1 million ($14.3 million) and temporary funding in warehouse fastened source of revenue product of roughly RMB184.2 million ($25.3 million).

About Recon Era, Ltd (“RCON”)

Recon Era, Ltd (NASDAQ: RCON) is the Population’s Republic of China’s first NASDAQ-listed non-state owned oil and gasoline farmland provider corporate. Recon provides China’s greatest oil exploration firms, Sinopec (NYSE: SNP) and The China Nationwide Petroleum Company (“CNPC”), with complex computerized applied sciences, environment friendly collecting and transportation apparatus and reservoir stimulation measure for expanding petroleum extraction ranges, decreasing impurities and reducing manufacturing prices. Over time, RCON has taken well-known positions inside a number of segmented markets of the oil and gasoline filed provider business. RCON additionally has evolved solid long-term cooperation courting with its main purchasers. For alternative data please seek advice from: http://www.recon.cn/

Ahead-Having a look Statements

Recon contains “forward-looking statements” inside the that means of the federal securities rules all through this press let fall. A reader can establish forward-looking statements as a result of they aren’t restricted to historic truth or they usefulness phrases corresponding to “scheduled,” “may,” “will,” “could,” “should,” “would,” “expect,” “believe,” “anticipate,” “project,” “plan,” “estimate,” “forecast,” “goal,” “objective,” “committed,” “intend,” “continue,” or “will likely result,” and alike expressions that fear Recon’s technique, plans, intentions or ideals about day occurrences or effects. Ahead-looking statements are matter to dangers, uncertainties and alternative elements that can exchange at any presen and would possibly purpose latest effects to range materially from those who Recon anticipated. Many of those statements are derived from Recon’s working budgets and forecasts, which can be in keeping with many striking guesses that Recon believes are affordable, or are in keeping with diverse guesses about sure plans, actions or occasions which we predict will or would possibly happen going forward. Alternatively, it is rather tough to expect the impact of recognized elements, and Recon can’t look forward to all elements that would have an effect on latest effects that can be noteceable to an investor. All forward-looking data must be evaluated within the context of those dangers, uncertainties and alternative elements, together with the ones elements disclosed underneath “Risk Factors” in Recon’s most up-to-date Annual Record on Method 20-F and any next half-year monetary filings on Method 6-Ok filed with the Securities and Change Fee. All forward-looking statements are certified of their entirety via the cautionary statements that Recon makes from presen to presen in its SEC filings and crowd communications. Recon can’t safeguard the reader that it is going to notice the effects or trends Recon anticipates, or, even though considerably learned, that they’re going to end result within the aftereffects or have an effect on Recon or its operations in the best way Recon expects. Ahead-looking statements discuss best as of the month made. Recon undertakes incorrect legal responsibility to replace or revise any forward-looking statements to mirror occasions or cases coming up next the month on which they had been made, apart from as another way required via regulation. Because of those dangers and uncertainties, readers are cautioned to not park undue reliance on any forward-looking statements integrated herein or that can be made somewhere else from presen to presen via, or to the behalf of, Recon.

For more info, please touch:
The Corporate
Ms. Liu Jia
Leading Monetary Officer
Recon Era, Ltd
Telephone: +86 (10) 8494-5799
Electronic mail: [email protected] 

RECON TECHNOLOGY, LTD

CONSOLIDATED BALANCE SHEETS




As of June, 30


As of June, 30


As of June, 30



2023


2024


2024



RMB


RMB


US Greenbacks

ASSETS










Stream property










Money


¥

104,125,800


¥

109,991,674


$

15,135,358

Limited coins



731,545



848,936



116,817

Snip-term investments



184,184,455



88,091,794



12,121,834

Notes receivable



3,742,390



1,341,820



184,641

Accounts receivable, web



27,453,415



38,631,762



5,315,907

Inventories, web



6,330,701



1,128,912



155,343

Alternative receivables, web



2,185,733



3,352,052



461,258

Alternative receivables- connected events





275,976



37,976

Loans to 3rd events



123,055,874



208,928,370



28,749,500

Acquire advances, web



2,680,456



5,156,550



709,565

Promise prices, web



49,572,685



48,335,817



6,651,230

Pay as you go bills



350,119



401,586



55,260

Overall Stream Property



504,413,173



506,485,249



69,694,689











Trait and kit, web



24,752,864



22,137,940



3,046,282

Development in advance





219,132



30,154

Lengthy-term alternative receivables, web



3,640





Running hire right-of-use property, web (together with ¥335,976 and ¥1,769,840 ($243,538) from a connected
   celebration as of June 30, 2023 and June 30, 2024, respectively)



2,654,900



23,547,193



3,240,202

Overall Property


¥

531,824,577


¥

552,389,514


$

76,011,327











LIABILITIES AND EQUITY




















Stream liabilities










Snip-term warehouse loans


¥

12,451,481


¥

12,425,959


$

1,709,869

Accounts payable



10,791,721



10,187,518



1,401,849

Alternative payables



5,819,010



2,769,685



381,121

Alternative payable- connected events



2,592,395



2,299,069



316,362

Promise liabilities



2,748,365



1,820,481



250,507

Collected payroll and staff’ welfare



2,382,516



3,237,164



445,449

Taxes payable



1,163,006



993,365



136,692

Snip-term borrowings – connected events



20,018,222



10,002,875



1,376,441

Running hire liabilities – modern (together with ¥335,976 and ¥1,775,114 ($244,264) from a connected
   celebration as of June 30, 2023 and June 30, 2024, respectively)



3,066,146



3,741,247



514,812

Overall Stream Liabilities



61,032,862



47,477,363



6,533,102











Running hire liabilities – non-current (together with ¥null and ¥335,976 ($46,232) from a connected celebration as
   of June 30, 2023 and June 30, 2024, respectively)



25,144



3,971,285



546,467

Lengthy-term borrowings – connected celebration





10,000,000



1,376,046

Warrant legal responsibility – non-current



31,615,668



6,969



959

Overall Liabilities



92,673,674



61,455,617



8,456,574











Constancy and Contingencies




















Shareholders’ Fairness










Elegance A regular stocks, $0.0001 U.S. buck par cost, 500,000,000 stocks licensed; 2,306,295
   stocks and seven,987,959 stocks issued and remarkable as of June 30, 2023 and June 30, 2024,
   respectively*



26,932



99,634



13,710

Elegance B regular stocks, $0.0001 U.S. buck par cost, 80,000,000 stocks licensed; 7,100,000 stocks
   and seven,100,000 stocks issued and remarkable as of June 30, 2023 and June 30, 2024, respectively*



4,693



4,693



646

Spare paid-in capital*



580,340,061



681,476,717



93,774,317

Statutory book



4,148,929



4,148,929



570,912

Amassed shortage



(170,440,826)



(220,312,085)



(30,315,952)

Amassed alternative complete source of revenue



35,127,173



37,136,649



5,110,173

Overall Recon Era, Ltd’ fairness



449,206,962



502,554,537



69,153,806

Non-controlling pursuits



(10,056,059)



(11,620,640)



(1,599,053)

Overall shareholders’ fairness



439,150,903



490,933,897



67,554,753

Overall Liabilities and Shareholders’ Fairness


¥

531,824,577


¥

552,389,514


$

76,011,327


*      Retrospectively restated for the 1-for-18 opposite keep fracture on Might 1, 2024 and alter in capital construction on March 29, 2024.

RECON TECHNOLOGY, LTD

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)




For the years ended



June 30, 



2022


2023


2024


2024



RMB


RMB


RMB


US Greenbacks














Income













Income – 1/3 events


¥

83,777,571


¥

67,114,378


¥

68,854,280


$

9,474,664

Income



83,777,571



67,114,378



68,854,280



9,474,664














Price of income













Price of income – 1/3 events



64,352,834



48,247,395



47,976,836



6,601,832

Price of income



64,352,834



48,247,395



47,976,836



6,601,832














Rude benefit



19,424,737



18,866,983



20,877,444



2,872,832














Promoting and distribution bills



10,150,802



10,638,978



10,374,388



1,427,563

Basic and administrative bills



83,281,958



76,784,396



63,765,583



8,774,436

Allowance for (web fix of) credit score losses



(658,823)



(9,038,985)



4,086,505



562,322

Impairment lack of detail and kit and alternative long-lived property





1,009,124





Analysis and building bills



8,964,217



8,806,205



14,288,879



1,966,215

Running bills



101,738,154



88,199,718



92,515,355



12,730,536














Loss from operations



(82,313,417)



(69,332,735)



(71,637,911)



(9,857,704)














Alternative source of revenue (bills)













Subsidy source of revenue



11,993



325,425



131,428



18,085

Hobby source of revenue



5,367,979



13,603,487



22,897,763



3,150,837

Hobby expense



(1,522,526)



(2,514,850)



(1,070,449)



(147,299)

Source of revenue from funding in unconsolidated entity



15,411







Acquire (loss) in honest cost adjustments of warrants legal responsibility



174,485,575



6,116,000



(933,995)



(128,522)

Foreign currency transaction achieve (loss)



(118,456)



241,652



(881,695)



(121,325)

Impairment loss on commendation and intangible property



(2,266,893)



(9,980,002)





Alternative source of revenue



15,855



82,970



59,049



8,126

Alternative source of revenue, web



175,988,938



7,874,682



20,202,101



2,779,902

Source of revenue (loss) earlier than source of revenue tax



93,675,521



(61,458,053)



(51,435,810)



(7,077,802)

Source of revenue tax bills (get advantages)



(613,874)



18,339



30



4

Internet source of revenue (loss)



94,289,395



(61,476,392)



(51,435,840)



(7,077,806)














Much less: Internet loss on account of non-controlling pursuits



(1,297,400)



(2,309,091)



(1,564,581)



(215,294)

Internet source of revenue (loss) on account of Recon Era, Ltd


¥

95,586,795


¥

(59,167,301)


¥

(49,871,259)


$

(6,862,512)














Complete source of revenue (loss)













Internet source of revenue (loss)



94,289,395



(61,476,392)



(51,435,840)



(7,077,806)

Foreign currencies translation adjustment



9,332,625



23,819,712



2,009,476



276,513

Complete source of revenue (loss)



103,622,020



(37,656,680)



(49,426,364)



(6,801,293)

Much less: Complete loss on account of non- controlling pursuits



(1,297,400)



(2,309,091)



(1,564,581)



(215,294)

Complete source of revenue (loss) on account of Recon Era,
   Ltd


¥

104,919,420


¥

(35,347,589)


¥

(47,861,783)


$

(6,585,999)














Profits (loss) in step with percentage – traditional and diluted*


¥

55.52


¥

(27.43)


¥

(9.88)


$

(1.36)














Weighted – moderate stocks -basic and diluted*



1,721,529



2,157,158



5,048,952



5,048,952


*    Retrospectively restated for the 1-for-18 opposite keep fracture on Might 1, 2024.

RECON TECHNOLOGY, LTD

CONSOLIDATED STATEMENTS OF CASH FLOWS




For the years ended June 30,



2022


2023


2024


2024



RMB


RMB


RMB


U.S. Greenbacks














Money flows from working actions:













Internet source of revenue (loss)


¥

94,289,395


¥

(61,476,392)


¥

(51,435,840)


$

(7,077,806)

Changes to reconcile web source of revenue (loss) to web coins worn in working actions:













Depreciation and amortization



3,339,868



3,683,586



2,844,025



391,351

Loss (achieve) from disposal of detail and kit



48,628



(12,782)



35,325



4,861

(Acquire) loss in honest cost adjustments of warrants legal responsibility



(174,485,575)



(6,116,000)



933,995



128,522

Amortization of providing value of warrants





1,483,306





Allowance for (web fix of) credit score losses



(658,823)



(9,038,985)



4,086,505



562,322

Allowance for sluggish transferring inventories



266,285



484,644



886,991



122,054

Impairment lack of detail and kit and alternative long-lived property





1,009,124





Impairment loss on commendation and intangible property



2,266,893



9,980,002





Amortization of accurate of usefulness property



3,138,518



3,252,066



1,636,215



225,151

Limited stocks issued for control and staff



39,263,485



26,191,707



22,427,682



3,086,152

Limited stocks issued for services and products



8,935,919



5,805,840



1,070,143



147,257

Source of revenue from funding in unconsolidated entity



(15,411)







Deferred tax get advantages



(624,087)







Collected curiosity source of revenue from loans to 3rd events



(270,563)



(7,997,961)



(6,998,866)



(963,076)

Collected curiosity source of revenue from temporary funding





(2,901,955)



(885,394)



(121,834)

Adjustments in working property and liabilities:













Notes receivable



(4,522,674)



7,085,917



2,400,570



330,329

Accounts receivable



3,811,866



(495,784)



(12,151,359)



(1,672,083)

Inventories



(689,291)



(2,373,013)



5,590,058



769,218

Alternative receivables



285,786



(1,307,694)



31,908



4,391

Alternative receivables-related events





(64,122)



(275,976)



(37,976)

Acquire advances



865,430



(2,575,198)



(2,422,123)



(333,295)

Promise prices



15,422,513



(14,236,539)



(4,400,442)



(605,521)

Pay as you go expense



(274,215)



70,164



(51,467)



(7,082)

Pay as you go expense – connected events



158,000



275,000





Running hire liabilities



(1,594,702)



(3,061,303)



(2,907,014)



(400,018)

Accounts payable



(5,523,938)



(1,710,898)



(604,203)



(83,141)

Alternative payables



(6,329,042)



2,270,104



(3,020,216)



(415,597)

Alternative payables-related events



969,468



352,260



(293,326)



(40,363)

Promise liabilities



(5,578,999)



641,087



(927,884)



(127,681)

Collected payroll and staff’ welfare



296,065



131,971



854,644



117,603

Taxes payable



961,964



(1,036,483)



(171,884)



(23,652)

Internet coins worn in working actions



(26,247,237)



(51,688,331)



(43,747,933)



(6,019,914)














Money flows from making an investment actions:













Purchases of detail and kit



(692,206)



(940,673)



(282,184)



(38,830)

Proceeds from disposal of detail and kit





31,950



20,000



2,752

Acquire of land usefulness accurate







(15,000,251)



(2,064,103)

Repayments of loans to 3rd events



171,435,032



40,113,311



117,522,129



16,171,583

Bills made for loans to 3rd events



(171,071,510)



(103,146,761)



(196,437,504)



(27,030,700)

Bills and prepayments for building in advance







(219,132)



(30,154)

Bills for temporary investments





(290,051,964)



(203,481,600)



(28,000,000)

Redemption of temporary investments





108,769,464



300,863,518



41,400,198

Internet coins (worn in) equipped via making an investment actions



(328,684)



(245,224,673)



2,984,976



410,746














Money flows from financing actions:













Proceeds from temporary warehouse loans



10,000,000



13,491,481



11,581,000



1,593,599

Repayments of temporary warehouse loans



(15,000,000)



(11,040,000)



(11,632,755)



(1,600,720)

Repayments of temporary borrowings



(530,000)







Proceeds from temporary borrowings-related events



11,100,000



15,013,115



10,000,000



1,376,046

Repayments of temporary borrowings-related events



(14,770,000)



(9,000,000)



(10,018,222)



(1,378,553)

Repayments of long-term borrowings-related celebration



(892,701)



(1,499,667)





Proceeds from warrants issued with familiar keep





17,493,069





Proceeds from sale of regular stocks, web of issuance prices





28,174,993



77,711,533



10,693,463

Proceeds from sale of prefunded warrants, web of issuance prices



93,321



3,750,282





Redemption of warrants







(32,617,499)



(4,488,317)

Internet coins (worn in) equipped via financing actions



(9,999,380)



56,383,273



45,024,057



6,195,518














Impact of alternate fee fluctuation on coins and limited coins



10,275,148



27,688,659



1,722,165



236,978














Internet building up (scale down) in coins and limited coins



(26,300,153)



(212,841,072)



5,983,265



823,328

Money and limited coins at starting of 12 months



343,998,570



317,698,417



104,857,345



14,428,851

Money and limited coins at finish of 12 months


¥

317,698,417


¥

104,857,345


¥

110,840,610


$

15,252,179














Supplemental coins wave data













Money paid all the way through the 12 months for curiosity


¥

1,427,174


¥

1,200,699


¥

659,472


$

90,945

Money paid all the way through the 12 months for taxes


¥

10,214


¥

18,339


¥

2,137,166


$

294,729

Reconciliation of money and limited coins, starting of 12 months













Money


¥

343,998,570


¥

316,974,857


¥

104,125,800


$

14,328,187

Limited coins





723,560



731,545



100,664

Money and limited coins, starting of 12 months


¥

343,998,570


¥

317,698,417


¥

104,857,345


$

14,428,851














Reconciliation of money and limited coins, finish of 12 months













Money


¥

316,974,857


¥

104,125,800


¥

109,991,674


$

15,135,362

Limited coins



723,560



731,545



848,936



116,817

Money and limited coins, finish of 12 months


¥

317,698,417


¥

104,857,345


¥

110,840,610


$

15,252,179














Non-cash making an investment and financing actions













Cancellation of stocks issued to Starry Lab


¥

(27,675,450)


¥


¥


$

Proper-of-use property got in alternate for working hire responsibilities


¥

937,672


¥

75,182


¥

8,303,099


$

1,145,050

Relief of right-of-use property and working hire responsibilities because of early termination of hire word


¥


¥

62,357


¥

61,301


$

8,454

Inventories transferred to and worn as fastened property


¥


¥

(65,456)


¥


$

Receivable for disposal of detail and kit


¥

3,000


¥


¥


$

Alternative payable because of non-controlling curiosity transformed into capital contribution


¥

1,130,000


¥


¥



$


SOURCE Recon Era, Ltd

WANT YOUR COMPANY’S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3

440k+
Newsrooms &
Influencers

icon1

9k+
Virtual Media
Shops

icon2

270k+
Newshounds
Opted In



Source link